Nederlandse tekst

Business combinations (1): the Inchalam group (step) acquisition

On 22 December 2011, Bekaert announced the signing of an agreement with its Chilean partners to restructure the shareholding of their joint venture operations in Chile, Peru and Canada. The deal was finalized on 13March 2012, but came into effect as from 1 January 2012. As a consequence, Bekaert became the principal shareholder (52%) in the Inchalam Group and acquires control in all of the following entities:

  • Industrias Chilenas de Alambre – Inchalam SA in Talcahuano, Chile;
  • Acma Inversiones SA in Talcahuano, Chile;
  • Industrias Acmanet Ltda in Talcahuano, Chile;
  • Prodalam SA in Santiago, Chile;
  • Acma SA in Santiago, Chile;
  • Acmanet SA in Santiago, Chile;
  • Productos de Acero SA – Prodinsa in Maipú, Chile;
  • Prodinsa Ingeniería y Proyectos SA in Santiago, Chile;
  • Wire Rope Industries Ltd in Pointe-Claire, Canada;
  • Procables SA in Callao, Peru;
  • Impala SA in Panama, Panama.

By this strategic transaction, Bekaert strengthens its position in the steel wire business in Chile and the ropes business in Chile, Peru and Canada. Bekaert announced that it will further pursue the business strategy and approach in place and capitalize on synergies and future growth in the countries and businesses concerned.

The deal also involved Productos de Acero Cassadó SA (Prodac) in Callao, Peru, a subsidiary of the Bekaert Group. Prior to the deal, Bekaert owned 32% in Prodac via a Spanish holding, Bekaert Ideal SL, and 20% via the Inchalam group. In this transaction, Bekaert contributed its 32% interests in Prodac through Bekaert Ideal SL to the Inchalam group in exchange of 2% additional interests in the latter. The fair value of the interests in Prodac
given up was determined at USD 7.0 million (€ 5.5 million), using a discounted cash flow approach.
Consequently, Bekaert received new shares in Inchalam SA and Prodalam SA for an aggregate nominal value of USD 7.0 million (€ 5.5 million).

In accordance with IFRS 3 (revised 2008), when a business combination is achieved in stages, also known as a step acquisition, the Group’s previously held equity interest in the acquiree is remeasured to fair value at the acquisition date, and any resulting gain or loss is recognized in profit or loss. In this case, the fair value of the Group’s previously held 50% interest in the Inchalam Group was extrapolated from the USD 7.0 million purchase consideration of the 2% interest acquired, after deducting a control premium valued at USD 2.3 million. This extrapolation established the fair value at € 92.0 million. The carrying amount of the Group’s interest in the Inchalam group at the acquisition date amounted to € 77.5 million. This resulted in a gain on step acquisition of € 14.5 million, which is presented in ‘non-recurring items’ in the income statement.

In accordance with IFRS 3, any amounts arising from interests in the acquiree prior to the acquisition date that have been recognized in the Group’s other comprehensive income are reclassified to profit or loss, where such treatment would be appropriate if the interests were disposed of. This resulted in an additional gain of € 7.3 million from a reclassification of cumulative translation adjustments, which is also presented in ‘non-recurring items’ in the income statement.

Goodwill is measured as the difference between:
(i) The sum of the following elements:
  • a.Consideration transferred;
  • b.Amount of any non-controlling interests in the acquiree;
  • c.Fair value of the Group’s previously held equity interest in the acquiree; and
(ii) The net balance of the fair value of the identifiable assets acquired and the liabilities assumed.
Since the purchase consideration consisted of the Prodac shares, its cost is equivalent to the non-controlling interest disposed.

The initial accounting for the business combination resulted in a slightly positive goodwill (€ 0.9 million), after reviewing the provisional figures disclosed in the Group’s interim report of the 1rst semester 2012.
The table below presents the net assets acquired by balance sheet caption, showing the effect of fair value adjustments applied in accordance with IFRS 3 Business Combinations and the goodwill calculation. Together with the amount relating to the Southern Wire acquisition, it also clarifies the amount shown in the consolidated cash flow statement as ‘new business combinations’. 

Total
in thousands of € 
Acquiree's carrying
amount before
combination
Fair value
adjustments 
Fair value
Intangible assets  833  -  833
Property, plant and equipment   74 644  44 072  118 716
Other non-current assets   3 695  -  3 695
Deferred tax assets   1 954  2 176  4 130
Inventories    88 198  293  88 491
Trade receivables    71 626  -281  71 345
Advances paid   247  -  247
Financial receivables   4 873  -  4 873
Other receivables   6 702  -  6 702
Short-term deposits   160  -  160
Cash and cash equivalents  10 364  -  10 364
Other current assets  880  -  880
Non-current employee benefit obligations   -4 373  -3 965  -8 338
Provisions   -  -1 049  -1 049
Non-current interest-bearing debt   -2 856  -  -2 856
Deferred tax liabilities   -5 465  -10 496  -15 961
Current interest-bearing   -50 829  -  -50 829
Trade payables  -36 364  -  -36 364
Advances received   -232  -  -232
Current employee benefit obligations   -5 672  -  -5 672
Current provisions   -798  -  -798
Income taxes payable  -1 270  -  -1 270
Other current liabilities   -1 249  -131  -1 380


Total net assets acquired in a business
combination 
 155 068 30 619  185 687
Equity method investment held prior to
business combination
       -77 515           -14 452       -91 967
Non-controlling interests arising on the acquirees  -  -  -89 178
Non-controlling interests disposed   -4 842  -645  -5 487
Goodwill   -  -  945
Consideration paid in cash   -  -  -
Cash acquired  -  -  -10 364
New business combinations   -  -  -10 364

The positive fair value adjustments on property, plant and equipment mainly relate to the land and buildings held by Inchalam, Prodalam and Wire Rope Industries. The fair value adjustments on inventories consist of two elements which almost outweighed each other: (1) Remeasurement at sales value less costs to complete less costs to sell and (2) Write-downs of slow moving and obsolete inventories to net realizable value. The first element is a one-time remeasurement required by IFRS 3 Business Combinations, which is generally reversed soon afterwards to the extent that the inventory goods are subsequently sold. Because the effect of this reversal generally is that no profit is made on the sales of these inventory goods, it has been presented in ‘non-recurring items’ in the income statement (€-4.9 million). The second element results from an analysis which isupdated at each balance sheet date and is not expected to be reversed soon. Therefore, any changes to the accumulated write-downs are recognized in recurring EBIT (REBIT).

The non-controlling interests disposed relates to the shares of Prodac which represent the consideration transferred in the acquisition.

The effect on consolidated sales and on the result for the period is shown below:

in thousands of €   Date of acquisition  Net sales for the
period
 Result for the period
Inchalam group (step) acquisition  1 January 2012  416 447 37 736

The result for the period includes a net non-recurring gain of € 16.9 million relating to the business combination accounting for this transaction.

Business combinations (2): the Southern Wire acquisition

On 30 August 2012, Bekaert announced the successful closing of the transaction to establish a joint venture, 55% owned by Bekaert and 45% by Southern Steel Berhad (SSB), a leading Malaysian Steel Group. The transaction consists of SSB contributing its interests in the Malaysian steel wire and ropes activities based in Shah Alam and Ipoh, and Bekaert bringing in the galvanized wire platform located in Karawang, Indonesia. The partnership with Southern Steel is meant to create a production and sales platform for steel wire and ropes activities in South-East Asia, that will leverage their mutual capabilities and technological expertise. The parent holding has been named Bekaert Southern Wire Pte Ltd with registered office in Singapore. The business combination came into effect as of 1 September 2012. As a consequence, Bekaert acquired control in following entities, all of which are based in Kuala Lumpur, Malaysia:
  • Bekaert Southern Wire Sdn Bhd;
  • Bekaert Southern Specialty Wire Sdn Bhd;
  • Cempaka Raya Sdn Bhd.
The initial accounting for the business combination resulted in a slightly positive goodwill (€ 0.3 million).

The table below presents the net assets acquired by balance sheet caption, showing the effect of fair value adjustments applied in accordance with IFRS 3 Business Combinations and the goodwill calculation. Together with the amount relating to the Inchalam group (step) acquisition, it also clarifies the amount shown in the consolidated cash flow statement as ‘new business combinations’.

Total
in thousands of € 
Acquiree's carrying
amount before
combination
 
Fair value 
adjustments
Fair value 
Intangible assets   3 686  4 018  7 704
Property, plant and equipment   7 857  -1142  6 715
Deferred tax assets   1 479  604  2 083
Inventories   7 752  762  8 514
Trade receivables   7 008  -309  6 699
Financial receivables   29  -  29
Other receivables   307  -  307
Cash and cash equivalents   1 925  -  1 925
Other current assets   253  -  253
Non-current employee benefit obligations   -1 598  -2  -1 600
Deferred tax liabilities   1 261  -3 344  -2 083
Current interest-bearing debt   -10 785  -  -10 785
Trade payables   -1 250  -610  -1 860
Advances received  -22  -  -22
Current employee benefit obligations   -706  -  -706
Current provisions   -62  -  -62
Other current liabilities   -427  -  -427


Total net assets acquired in a business
combination 
16 707  -23  16 684
Non-controlling interests arising on the acquirees     -  -  -7 508
Non-controlling interests disposed         -6 621            1 313           -5 308
Goodwill  -  -  261
Consideration paid in cash  -  -  4 129
Cash acquired  -  -  -1 925
New business combinations  -  -  2 204

The non-controlling interests disposed relates to the contribution of 45% of the steel wire business in Indonesia.

The initial accounting of the above transaction was determined provisionally.

The effect on consolidated sales and on the result for the period is shown below:

in thousands of €   Date of acquisition Net sales for the
period 
Result for the period 
Southern Wire (Malaysian entities)   1 September 2012  16 952 -3 689 

The result for the period includes a net non-recurring loss of € 1.9 million relating to the business combination accounting for this transaction. The main part of this relates to the reversal of the one-time remeasurement of inventories at sales value less costs to complete less costs to sell, which is required by IFRS 3 Business Combinations.

It is impracticable to recalculate the consolidated sales and results for the period as if the acquisition date were 1 January, mainly because this would cause undue effort and cost in view of its limited relevance.

Business disposals

On 2 April 2012, Bekaert sold its Industrial Coatings activities to Element Partners, a Pennsylvania, US-based equity fund. The transaction coveredthe production facilities in Deinze (Belgium) and Jiangyin (Jiangsu province, China), and the respective sales organization.

The table below presents the net assets disposed by balance sheet caption. It also clarifies the amount shown in the consolidated cash flow statement as ‘Proceeds from disposal of investments’.

in thousands of €  Industrial Coatings
activities
Other disposals Total disposals
Intangible assets   -26  -  -26
Property, plant and equipment   591  253  844
Investments   -  5  5
Deferred tax assets   -12  -  -12
Inventories   1 357  -  1 357
Trade receivables   1 206  -  1 206
Advances paid   22  -  22
Other receivables   11  18  29
Cash and cash equivalents   -35  -  -35
Assets held for sale   31 363  -  31 363
Other current assets   -9  -  -9
Non-current employee benefit obligations   8  - 8
Provisions   5  - 5
Deferred tax liabilities   -43  - -43
Current financial liabilities   -729  - -729
Trade payables   -1 199  - -1 199
Advances received   1 370  - 1 370
Current employee benefit obligations   19  - 19
Current provisions   -35  - -35
Income taxes payable   -183  - -183
Liabilities associated with assets held for sale   -12 197  - -12 197
Other current liabilities   1 582  - 1 582

Total net assets disposed         23 066                       276                 23 342
Gain or loss (-) on business disposals   11 174  2 218  13 392
CTA recycled on disposal (non-cash)   -386  -312  -698
Cash disposed   35  -  35
Gain or loss (-) on non-consolidated investments             -  2 198  2 198
Proceeds from NCI disposal recognized in equity   -  1 379  1 379
Deferred proceeds   -16 101  -778  -16 879
Proceeds from disposals of investments   17 788  4 981  22 769

The proceeds of the other disposals relate to following transactions:

  • The sale of a venture capital fund called Sage Electrochromics, an investment which had been fully written down and recognized in research and development expense in prior years (€ 2.2 million);
  • The sale of the Flaring business (€ 1.4 million), a relatively small activity within the Group’s combustion technology business;
  • The sale to the Ecuadorean partners of their non-controlling interest in Prodac before the liquidation of Alambres Andinos SA (Alansa), the gain on which was recognized in equity, since there was no loss of control (€1.4 million).
  • The liquidation of Alansa and Bekaert Specialty Films (Sea) Pte Ltd (€ 0.03 million).

The contribution of the Industrial Coatings activities to the consolidated sales (before disposal) and to the result for the period (excluding the result on disposal) is shown below:

in thousands of €  Date of disposal Net sales for the
period 
 Result for the period
Industrial Coatings business  2 April 2012   11 236  833

Contact info

Jérôme Lebecque
Investor Relations Manager

President Kennedypark 18
B-8500 Kortrijk (Belgium)
Telephone: +32 56 23 05 11

BTW BE 0405.388.536
RPR Kortrijk

Contact Us

better together

  • transmission-cable

    Situation

    Alcan and Bekaert joined forces to install 210 miles of transmission cable

    Solution

    Bekaert seamlessly adjusted the lengths of the reels to help Alcan’s trucks drive through mountainous terrain

    Result

    Alcan could meet their customer’s delivery requirements

  • Algeciras-port

    Situation

    Optimal reinforcement required for the concrete pavement of the Algeciras port terminal in Spain.

    Solution

    Concrete strengthened with Dramix steel fibers, offering high fatigue resistance and load bearing capacity.

    Result

    The solution largely exceeds the Spanish standard for the design and construction of port pavement set at a durability of at least 25 years.

  • ski

    Situation

    Skiers count on safety when they go up the mountain

    Solution

    In close cooperation Bekaert developed superior quality wires that meet the technical customer requirements of ropeway constructors

    Result

    The customer handles the production of the cables, but also on-site weaving (or splicing) and installation. The cables have a life expectancy up to 40 years

  • Bezinal-2000

    Situation

    Although zinc provides a barrier to corrosion in most environments, specific conditions accelerate the corrosion process

    Solution

    Bekaert, drawing from its deep expertise in coating technology, has developed an advanced zinc/aluminum coating

    Result

    Bezinal® 2000 increases corrosion resistance with up to 500% compared to traditional galvanization

  • Bezinal-Plus-cardoor-lock

    Situation

    Although zinc provides a barrier to corrosion in most environments, specific conditions accelerate the corrosion process

    Solution

    Bekaert, drawing from its deep expertise in coating technology, has developed an advanced zinc/aluminum coating

    Result

    The Bezinal®PLUS coating eliminates expensive supplementary coatings for many applications, thus ensuring increased wear life for spring wire applications

  • Brickforce

    Situation

    Want to create long aesthetical walls and avoid movement joints

    Solution

    Applying Brickforce® allows me to double my joint distance

    Result

    With Brickforce® masonry reinforcement I can create new and exciting masonry wall design

  • Dramix-civil

    Situation

    You want to apply innovative solutions tailored to your projects

    Solution

    We analyze possibilities and come with economical solutions

    Result

    Save money and time during construction

  • Dramix-club

    Situation

    Learning about and finding your specific situation for an innovative and safe concrete reinforcement

    Solution

    Dramix® Club serves you with product info, design tools and execution details

    Result

    All specialists in the construction in industry can find ready-to-use tools & info

  • Drapo

    Situation

    Customer wants to design safely and economically

    Solution

    Bekaert offered and learned how to design industrial floors using the Drapo online software tool

    Result

    Customers have a fast way of design, with a full back-up team

  • Dramix

    Situation

    Looking for new opportunities for high performance constructions

    Solution

    Dramix® offers constructors an efficient and cost effective concrete reinforcement

    Result

    Gain on labor and time

  • concrete-pipe

    Situation

    We had huge rebar stocks and were dependent on our suppliers of traditional rebar

    Solution

    With Bekaert’s help, we switched to Dramix® for all our concrete pipe diameters

    Result

    Now we can respond easily to the specific demand of our customers

  • using-Dramix

    Situation

    I want to increase my productivity

    Solution

    Skip mesh placing by using Dramix®

    Result

    Can offer my customers a faster and more economical solution

  • Bekaert-lab

    Situation

    We need a safe solution and huge monthly volumes

    Solution

    Via tests in the Bekaert lab, we worked out the required fiber mix with the lowest cost to serve our customers

    Result

    Cost efficiency must not be a compromise on quality

  • Mesh-track

    Situation

    Our concrete taxiways were in a terrible state

    Solution

    Mesh track was the only alternative for us to solve the problem

    Result

    In an 8 year period, we had only positive experiences with this durable solution

  • Murfor

    Situation

    Want to create long aesthetical walls and avoid movement joints

    Solution

    Applying Murfor® allows me to double my joint distance

    Result

    Using Murfor®, I can create modern masonry walls

  • Stucanet

    Situation

    As an architect, I want unlimited possibilities to create round forms

    Solution

    Applying Stucanet® allows an easy execution

    Result

    Ease of use is not a compromise on creativity

  • burner

    Situation

    Customer demand for compact boiler design through a total solution.

    Solution

    Joint development of an environment-friendly burner system.

    Result

    Customers improve their competitiveness.

  • muselet

    Situation

    ICAS-HITE-Schneider group face ever higher demands and improving manufacturing standards for champagne muselets, the wire nets over the corks on sparkling wines

    Solution

    Development of Bekilacq®, a galvanized wire which we can lacquer in any color and doesn’t flake

    Result

    Bekaert continuous to cherish and support their unique partnership with the ICAS-HITE’s group

  • diesel-particulate-filter

    Situation

    Ever-tougher emission standards and legislation are forcing OEMs to develop ever-cleaner engines.

    Solution

    A sintered metal fiber web made of Bekaert metal fibers is used in a diesel particulate filter to lower the emission and to make filter maintenance redundant.

    Result

    Customers discover that filtration based on metal fibers is an excellent alternative to traditional ceramic filters.

  • booster

    Situation

    Increasing regulation and demand for product certification.

    Solution

    Dramix® booster: a proportioning device to integrate in ready mix depots.

    Result

    Automated mixing in set proportions.

  • Dramix-green

    Situation

    Fight corrosion as one of the main causes of damage to reinforced concrete.

    Solution

    Development of Dramix®Green containing a new corrosion inhibitor.

    Result

    Checking for surface defects in the concrete is no longer needed and rust stains are a thing of the past.

  • diesel-engine

    Situation

    Development of an environment-friendly diesel engine for trucks.

    Solution

    A revolutionary cable, strong and weather-proof.

    Result

    EURO 5-proof solution applied in a quarter of all trucks in Europe.

  • elevator

    Situation

    Nork-2 and Bekaert joined forces to develop a solution for a lightweight, energy efficient machine room-less elevator.

    Solution

    Bekaert created Flexisteel®, an thin but very durable elevator rope that runs perfectly on the small diameter sheaves of the compact Nork-2 machines. Its properties not only exceed those of conventional elevator cables, it also allows a more economical elevator design than flat belts.

    Result

    Thanks to Bekaert and Flexisteel® Nork-2 can service the elevator industry with a competitive MRL solution.

  • wiper-blade

    Situation

    Intensive relationship leads to co-development.

    Solution

    Developing a flat wire allowing simplified wiper blade production & design.

    Result

    New dynamic in wiper blade industry.

  • flexible-pipe

    Situation

    In the offshore oil and gas industry, flexible pipe manufacturers are looking more and more for wires with sour resistant properties.

    Solution

    Based on rolling and heat treatment technologies, Bekaert creates niche solutions tailored to the customers'needs.

    Result

    Customers receive added value way down the supply chain.

  • guardrail

    Situation

    In the US, medians are generally not protected by a guardrail, the resulting head-on accidents often take a huge toll.

    Solution

    The integration of a Bekaert cable in the K-12 rated median barrier system, developed by Gibraltar.

    Result

    A tight partnership between Bekaert and Gibraltar Cable Barrier System resulted in the installation of the new system in 15 different states across North America.

  • heating-cord

    Situation

    Cut emissions of Nox Nitrogen oxides in diesel engines, which involves injecting a urea-based liquid into the exhaust.

    Solution

    Bekaert heating cord is a special plastic-coated stainless-steel cable with a specific electrical resistance, reinforcing the injection hose.

    Result

    Today, Bekaert heating cord is fitted as standard to about a quarter of all the trucks in Europe.

  • high-voltage-power-line

    Situation

    Growing demand for transmission capacity, requiring resistance to increasing operating temperatures.

    Solution

    A steel core based conductor concept based on Bekaert wires with increased strength and an alternative coating

    Result

    Increased power grid capacity within the existing high voltage power lines network.

  • general-cable

    Situation

    Approximately 70% of transmission lines in the U.S. are more than 25 years old

    Solution

    Bekaert supplied General Cable all of the ACSR 7-wire strand for a project that involved 4 million feet of transmission cable

    Result

    Bekaert is a reliable global partner for General Cable’s future growth

  • shovel

    Situation

    Maximizing the efficiency of mechanical shovels by improving long-lasting wire rope

    Solution

    Incorporating a flat wire around the rope in the area where damage was occurring

    Result

    70% reduction in shovel downtime

  • wind-turbine

    Situation

    Ultra-strong and length-stable material is needed to reinforce synchronous belts which drive wind turbine blades.

    Solution

    A high-quality steel cord comprised of 83 twisted wires.

    Result

    Optimum tensile strength, length stability and adhesion with the rubber belt providing the wind turbine manufacturer with a substantially lighter, maintenance-free and space-saving solution.

  • steel-cord

    Situation

    Request for close contact with and tailor-made advice from Bekaert.

    Solution

    Bekaert teams visit customers’ plants to check on how our product is performing.

    Result

    Close to our steel cord customers, literally and figuratively.

  • HITE

    Situation

    Combining perfection and high production speed + maintain the rapid pace of growth.

    Solution

    The launch of a total quality management (TQM) project at the HITE plant in Spain.

    Result

    Higher output, a significant waste reduction and high cost savings for both parties.

  • wire-rod

    Situation

    Secure customer supply of our products despite extremely high market demand for wire rod and supply shortage.

    Solution

    Carry on Bekaert’s strategy of sourcing locally and maintaining good relations with suppliers.

    Result

    Continued production and delivery guarantee.

  • forklift

    Situation

    Preventing forklift accidents on the shop floor involving impact damage and personal injury

    Solution

    A wireless safety monitoring system that fully controls forklift access by means of specific identification keys, reports impact detection in real time, disables the forklift and sounds an audible alarm upon impact.

    Result

    Increased operator accountability has improved driving behavior and repair costs were brought down considerably.

We use cookies in order to let you fully experience this website. Cookies are small files we put in your browser to mainly track usage or remember your settings of our site but they don’t tell us who you are. Want to know more about how we use these Cookies please read our Cookie policy.
Close