Bekaert disclaims any liability for statements made or published by third parties and does not undertake any obligation to correct inaccurate data, information, conclusions or opinions published by third parties in relation to this or any other information source provided by Bekaert.
|
Analyst forecasts Full year 2016
|
in € millions |
Average |
A1 |
A2 |
A3 |
A4 |
A5 |
A6 |
A7 |
Emea |
1 143 |
1 143 |
1 142 |
1 140 |
1 133 |
1 134 |
1 139 |
1 167 |
North America |
513 |
511 |
507 |
511 |
509 |
511 |
506 |
536 |
Latin America |
681 |
680 |
669 |
660 |
677 |
682 |
679 |
722 |
Asia Pacific |
1 047 |
1 058 |
1 039 |
1 084 |
1 049 |
1 021 |
1 016 |
1 060 |
BBRG |
316 |
322 |
325 |
345 |
364 |
312 |
317 |
225 |
Consolidated sales |
3 700 |
3 715 |
3 682 |
3 740 |
3 732 |
3 661 |
3 658 |
3 710 |
|
|
|
|
|
|
|
|
|
EMEA |
1 136 |
1 142
|
|
1 138
|
1 133 |
1 133 |
1 134 |
|
North America |
510 |
511
|
|
511
|
509 |
511 |
506 |
|
Latin America |
1 315 |
1 304
|
|
1 303
|
1 333 |
1 260 |
1 374 |
|
Asia Pacific |
1 061 |
1 058
|
|
1 084 |
1 049 |
1 049 |
1 065 |
|
BBRG |
332 |
322 |
|
345 |
364 |
312 |
317 |
|
Combined sales |
4 354 |
4 337
|
|
4 381
|
4 388 |
4 266 |
4 396 |
|
|
|
|
|
|
|
|
|
|
Emea |
136 |
134 |
137 |
137 |
139 |
130 |
134 |
139 |
North America |
25 |
26 |
26 |
23 |
25 |
25 |
23 |
25 |
Latin America |
61 |
61 |
58 |
61 |
64 |
61 |
61 |
63 |
Asia Pacific |
113 |
112 |
118 |
109 |
117 |
110 |
110 |
114 |
BBRG |
19 |
18 |
10 |
30 |
20 |
22 |
19 |
14 |
Others |
-70 |
-72 |
-65 |
-74 |
-75 |
-67 |
-70 |
-67 |
REBIT Consolidated |
284 |
280 |
284 |
286 |
290 |
281 |
276 |
288 |
REBIT margin |
7.7% |
7.5% |
7.7% |
7.6% |
7.8% |
7.7% |
7.6% |
7.8% |
|
|
|
|
|
|
|
|
|
EBIT Consolidated
|
263 |
259 |
269 |
271 |
256 |
260 |
263 |
263 |
EBIT margin |
7.1% |
7.0% |
7.3% |
7.2% |
6.9% |
7.1% |
7.2% |
7.1% |
|
|
|
|
|
|
|
|
|
EBITDA |
481 |
456 |
472 |
505 |
481 |
459 |
|
514 |
CAPEX |
174 |
190
|
150 |
170 |
162 |
183 |
171 |
195 |
Working capital |
896 |
883 |
818 |
941 |
968 |
1 024 |
854 |
780 |
Net debt
|
1 060 |
1 046
|
1 043
|
1 064
|
961
|
1 186
|
991 |
1 128
|
* BBRG = Bridon-Bekaert Ropes Group
Analyst forecasts Full year 2016
|
in € millions |
Average |
A1 |
A2 |
A3 |
A4 |
A5 |
A6 |
A7 |
Emea |
638 |
649 |
633 |
651 |
636 |
635 |
630 |
631 |
North America |
306 |
310 |
309 |
305 |
301 |
302 |
319 |
297 |
Latin America |
346 |
327 |
346 |
346 |
357 |
363 |
328 |
357 |
Asia Pacific |
557 |
556 |
563 |
564 |
565 |
557 |
546 |
546 |
Consolidated sales |
1 847 |
1 843 |
1 851 |
1 866 |
1 859 |
1 858 |
1 824 |
1 831 |
|
|
|
|
|
|
|
|
|
EMEA |
638 |
648 |
|
649 |
631 |
|
626 |
|
North America |
309 |
310 |
|
305 |
301 |
|
319 |
|
Latin America |
682 |
644 |
|
680 |
702 |
|
702 |
|
Asia Pacific |
558 |
556 |
|
564 |
565 |
|
546 |
|
Combined sales |
2 187 |
2 158 |
|
2 198 |
2 199 |
|
2 194 |
|
|
Analyst forecasts 3th quarter 2016 |
in € millions |
Average |
A1 |
A2 |
A3 |
A4 |
A5 |
A6 |
A7 |
Emea |
889 |
895 |
892 |
893 |
884 |
886 |
885 |
|
North America |
397 |
390 |
401 |
403 |
392 |
404 |
393 |
|
Latin America |
491 |
494 |
479 |
507 |
489 |
486 |
489 |
|
Asia Pacific |
779 |
778 |
775 |
770 |
766 |
803 |
779 |
|
BBRG |
218 |
216 |
221 |
208 |
237 |
202 |
226 |
|
Consolidated sales |
2 780 |
2 774 |
2 769 |
2 781 |
2 768 |
2 780 |
2 773 |
2 817
|
|
Analyst forecasts 3th quarter 2016 |
in € millions |
Average |
A1 |
A2 |
A3 |
A4 |
A5 |
A6 |
A7 |
Emea |
889 |
895 |
892 |
893 |
884 |
886 |
885 |
|
North America |
397 |
390 |
401 |
403 |
392 |
404 |
393 |
|
Latin America |
491 |
494 |
479 |
507 |
489 |
486 |
489 |
|
Asia Pacific |
779 |
778 |
775 |
770 |
766 |
803 |
779 |
|
BBRG |
218 |
216 |
221 |
208 |
237 |
202 |
226 |
|
Consolidated sales |
2 780 |
2 774 |
2 769 |
2 781 |
2 768 |
2 780 |
2 773 |
2 817
|
|
Analyst forecasts 3th quarter 2016 |
in € millions |
Average |
A1 |
A2 |
A3 |
A4 |
A5 |
A6 |
A7 |
Emea |
889 |
895 |
892 |
893 |
884 |
886 |
885 |
|
North America |
397 |
390 |
401 |
403 |
392 |
404 |
393 |
|
Latin America |
491 |
494 |
479 |
507 |
489 |
486 |
489 |
|
Asia Pacific |
779 |
778 |
775 |
770 |
766 |
803 |
779 |
|
BBRG |
218 |
216 |
221 |
208 |
237 |
202 |
226 |
|
Consolidated sales |
2 780 |
2 774 |
2 769 |
2 781 |
2 768 |
2 780 |
2 773 |
2 817
|
|
Analyst forecasts 3th quarter 2016 |
in € millions |
Average |
A1 |
A2 |
A3 |
A4 |
A5 |
A6 |
A7 |
Emea |
889 |
895 |
892 |
893 |
884 |
886 |
885 |
|
North America |
397 |
390 |
401 |
403 |
392 |
404 |
393 |
|
Latin America |
491 |
494 |
479 |
507 |
489 |
486 |
489 |
|
Asia Pacific |
779 |
778 |
775 |
770 |
766 |
803 |
779 |
|
BBRG |
218 |
216 |
221 |
208 |
237 |
202 |
226 |
|
Consolidated sales |
2 780 |
2 774 |
2 769 |
2 781 |
2 768 |
2 780 |
2 773 |
2 817
|
|
Analyst forecasts 3th quarter 2016 |
in € millions |
Average |
A1 |
A2 |
A3 |
A4 |
A5 |
A6 |
A7 |
Emea |
889 |
895 |
892 |
893 |
884 |
886 |
885 |
|
North America |
397 |
390 |
401 |
403 |
392 |
404 |
393 |
|
Latin America |
491 |
494 |
479 |
507 |
489 |
486 |
489 |
|
Asia Pacific |
779 |
778 |
775 |
770 |
766 |
803 |
779 |
|
BBRG |
218 |
216 |
221 |
208 |
237 |
202 |
226 |
|
Consolidated sales |
2 780 |
2 774 |
2 769 |
2 781 |
2 768 |
2 780 |
2 773 |
2 817 |
|
Analyst forecasts 3th quarter 2016 |
in € millions |
Average |
A1 |
A2 |
A3 |
A4 |
A5 |
A6 |
A7 |
Emea |
889 |
895 |
892 |
893 |
884 |
886 |
885 |
|
North America |
397 |
390 |
401 |
403 |
392 |
404 |
393 |
|
Latin America |
491 |
494 |
479 |
507 |
489 |
486 |
489 |
|
Asia Pacific |
779 |
778 |
775 |
770 |
766 |
803 |
779 |
|
BBRG |
218 |
216 |
221 |
208 |
237 |
202 |
226 |
|
Consolidated sales |
2 780 |
2 774 |
2 769 |
2 781 |
2 768 |
2 780 |
2 773 |
2 817 |
|
Analyst forecasts 3th quarter 2016 |
in € millions |
Average |
A1 |
A2 |
A3 |
A4 |
A5 |
A6 |
A7 |
Emea |
889 |
895 |
892 |
893 |
884 |
886 |
885 |
|
North America |
397 |
390 |
401 |
403 |
392 |
404 |
393 |
|
Latin America |
491 |
494 |
479 |
507 |
489 |
486 |
489 |
|
Asia Pacific |
779 |
778 |
775 |
770 |
766 |
803 |
779 |
|
BBRG |
218 |
216 |
221 |
208 |
237 |
202 |
226 |
|
Consolidated sales |
2 780 |
2 774 |
2 769 |
2 781 |
2 768 |
2 780 |
2 773 |
2 817 |
|
Analyst forecasts 3th quarter 2016 |
in € millions |
Average |
A1 |
A2 |
A3 |
A4 |
A5 |
A6 |
A7 |
Emea |
889 |
895 |
892 |
893 |
884 |
886 |
885 |
|
North America |
397 |
390 |
401 |
403 |
392 |
404 |
393 |
|
Latin America |
491 |
494 |
479 |
507 |
489 |
486 |
489 |
|
Asia Pacific |
779 |
778 |
775 |
770 |
766 |
803 |
779 |
|
BBRG |
218 |
216 |
221 |
208 |
237 |
202 |
226 |
|
Consolidated sales |
2 780 |
2 774 |
2 769 |
2 781 |
2 768 |
2 780 |
2 773 |
2 817 |