Forecasts from analysts on full year results 2013
Analysts forecasts on full year results 2013
in € millions
| Emea |
1 031 |
1 030 |
1 028 |
1 028 |
1 032 |
| North America |
534 |
539 |
544 |
545 |
528 |
| Latin America |
632 |
682 |
641 |
638 |
621 |
| Asia Pacific |
964 |
963 |
954 |
938 |
957 |
| Sales consolidated |
3 161 |
3 214 |
3 167 |
3 149 |
3 138 |
| Sales growth |
-8.7% |
-7.1% |
-8.5% |
-9.0% |
-9.3% |
| |
|
|
|
|
|
| Emea |
84 |
86 |
84 |
79 |
95 |
| North America |
17 |
22 |
21 |
19 |
15 |
| Latin America |
43 |
53 |
49 |
55 |
44 |
| Asia Pacific |
82 |
78 |
78 |
72 |
77 |
| Others |
-70 |
-70 |
-63 |
-68 |
-70 |
| Rebit Consolidated |
156 |
170 |
170 |
157 |
160 |
| Rebit margin |
4.9% |
5.3% |
5.4% |
5.0% |
5.1% |
| Ebit |
126 |
140 |
147 |
137 |
140 |
| Ebit margin |
4.0% |
4.3% |
4.6% |
4.4% |
4.5% |
| |
|
|
|
|
|
| Financial result |
-74 |
-72 |
-75 |
-80 |
-80 |
| Income taxes |
-50 |
-38 |
-52 |
-50 |
-47 |
| Share in J.V.'s |
32 |
26 |
25 |
26 |
29 |
| |
|
|
|
|
|
| Result for the period |
34 |
56 |
45 |
33 |
42 |
| Minority interest |
10 |
18 |
15 |
14 |
10 |
| Net result for the group |
24 |
38 |
30 |
19 |
32 |
| |
|
|
|
|
|
| Ebitda |
292 |
310 |
320 |
307 |
306 |
| Net financial debt |
660 |
721 |
624 |
693 |
714 |
| EPS |
0.41 |
0.64 |
0.52 |
0.32 |
0.55 |
download in excel